AIナポレオン自動取引利益シミュレーションデータ

複利運用による12ヶ月間の利益推移データ(30pips / 20pips / 10pips)

☆ご自身の余裕資金で無理なく運用していただくことをお勧めしております。

※本シミュレーションは最大25倍のレバレッジによる複利運用の計算結果ですが、実際の利益を保証するものではありません。

シミュレーション条件

初期証拠金: 63,000円(1Lot取引)
1日の目標利確: 30 / 20 / 10pips
運用期間: 12ヶ月
運用方式: 複利運用(月次証拠金追加)
為替レート: ドル円155.000
Lot上限: 1,000Lot

1年後の複利運用結果(証拠金別/pips別)

pips \ 証拠金 6,300円
(0.1Lot)
63,000円
(1Lot)
630,000円
(10Lot)
30pips/日
¥25,416,562
約2,542万円
¥183,649,601
約1億8,365万円
¥379,308,546
約3億7,931万円
20pips/日
¥2,844,782
約284万円
¥28,429,360
約2,843万円
¥181,117,671
約1億8,112万円
10pips/日
¥189,696
約19万円
¥1,896,527
約190万円
¥18,966,110
約1,897万円
30pips

30pips シミュレーション明細

1日30pipsの利確を目標とした積極的な運用プラン

パターン1:証拠金 6,300円(0.1Lot取引)→ 約2,542万円

初期証拠金: 6,300円 1日の利益: 300円 取引Lot: 0.1Lot〜
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月
証拠金 6,300 12,584 25,133 50,210 100,304 200,354 400,214 799,435 1,596,880 3,189,777 6,371,600 12,727,308
13005991,1972,3914,7769,54119,05838,06876,042151,894303,410606,062
23146281,2542,5055,0049,99519,96539,88179,663159,127317,858634,922
33156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
43156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
53156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
63156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
73156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
83156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
93156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
103156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
113156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
123156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
133156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
143156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
153156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
163156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
173156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
183156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
193156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
203156291,2572,5115,01510,01820,01139,97279,844159,489318,580636,365
月計 6,284 12,549 25,077 50,094 100,050 199,860 399,221 797,445 1,592,897 3,181,823 6,355,708 12,695,554
1年間の収益: ¥25,416,562

パターン2:証拠金 63,000円(1Lot取引)→ 約1億8,365万円 おすすめ

初期証拠金: 63,000円 1日の利益: 3,000円 取引Lot: 1Lot〜
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月
証拠金 63,000 125,843 251,370 502,122 1,002,990 2,003,487 4,001,970 7,993,949 15,967,950 31,896,080 63,712,601 123,712,601
13,0005,99311,97023,91147,76195,404190,570380,664760,3791,518,8613,000,0003,000,000
23,1436,27812,54025,04950,03699,947199,645398,791796,5871,591,1883,000,0003,000,000
33,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
43,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
53,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
63,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
73,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
83,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
93,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
103,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
113,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
123,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
133,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
143,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
153,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
163,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
173,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
183,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
193,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
203,1506,29212,56925,10650,150100,174200,098399,697798,3981,594,8043,000,0003,000,000
月計 62,843 125,527 250,752 500,868 1,000,497 1,998,483 3,991,979 7,974,001 15,928,130 31,816,521 60,000,000 60,000,000
1年間の収益: ¥183,649,601

パターン3:証拠金 630,000円(10Lot取引)→ 約3億7,931万円

初期証拠金: 630,000円 1日の利益: 30,000円 取引Lot: 10Lot〜
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月
証拠金 630,000 1,258,429 2,513,711 5,021,161 10,029,797 20,034,579 40,019,186 79,938,546 139,938,546 199,938,546 259,938,546 319,938,546
130,00059,925119,701239,103477,609954,0281,905,6763,000,0003,000,0003,000,0003,000,0003,000,000
231,42962,779125,401250,489500,353999,4571,996,4223,000,0003,000,0003,000,0003,000,0003,000,000
331,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
431,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
531,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
631,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
731,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
831,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
931,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
1031,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
1131,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
1231,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
1331,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
1431,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
1531,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
1631,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
1731,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
1831,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
1931,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
2031,50062,921125,686251,058501,4901,001,7292,000,9593,000,0003,000,0003,000,0003,000,0003,000,000
月計 628,429 1,255,282 2,507,450 5,008,636 10,004,782 19,984,607 39,919,360 60,000,000 60,000,000 60,000,000 60,000,000 60,000,000
1年間の収益: ¥379,308,546

20pips

20pips シミュレーション明細

1日20pipsの利確を目標としたバランス型の運用プラン

パターン1:証拠金 6,300円(0.1Lot取引)→ 約284万円

初期証拠金: 6,300円 1日の利益: 200円 取引Lot: 0.1Lot〜
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月
証拠金 6,300 10,486 17,462 29,064 48,381 80,536 134,061 223,150 371,427 618,242 1,029,063 1,712,874
12003335549231,5362,5574,2567,08411,79119,62732,66954,377
22063435729521,5852,6384,3917,30912,16620,25033,70656,103
32103505829691,6132,6854,4697,43812,38120,60834,30257,096
42103505829691,6132,6854,4697,43812,38120,60834,30257,096
52103505829691,6132,6854,4697,43812,38120,60834,30257,096
62103505829691,6132,6854,4697,43812,38120,60834,30257,096
72103505829691,6132,6854,4697,43812,38120,60834,30257,096
82103505829691,6132,6854,4697,43812,38120,60834,30257,096
92103505829691,6132,6854,4697,43812,38120,60834,30257,096
102103505829691,6132,6854,4697,43812,38120,60834,30257,096
112103505829691,6132,6854,4697,43812,38120,60834,30257,096
122103505829691,6132,6854,4697,43812,38120,60834,30257,096
132103505829691,6132,6854,4697,43812,38120,60834,30257,096
142103505829691,6132,6854,4697,43812,38120,60834,30257,096
152103505829691,6132,6854,4697,43812,38120,60834,30257,096
162103505829691,6132,6854,4697,43812,38120,60834,30257,096
172103505829691,6132,6854,4697,43812,38120,60834,30257,096
182103505829691,6132,6854,4697,43812,38120,60834,30257,096
192103505829691,6132,6854,4697,43812,38120,60834,30257,096
202103505829691,6132,6854,4697,43812,38120,60834,30257,096
月計 4,186 6,976 11,602 19,317 32,155 53,525 89,089 148,277 246,815 410,821 683,811 1,138,208
1年間の収益: ¥2,844,782

パターン2:証拠金 63,000円(1Lot取引)→ 約2,843万円

初期証拠金: 63,000円 1日の利益: 2,000円 取引Lot: 1Lot〜
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月
証拠金 63,000 104,863 174,537 290,519 483,570 804,902 1,339,758 2,230,034 3,711,883 6,178,421 10,283,974 17,117,671
12,0003,3295,5419,22315,35125,55242,53270,795117,838196,140326,475543,418
22,0633,4355,7179,51615,83926,36443,88273,042121,578202,367336,840560,669
32,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
42,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
52,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
62,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
72,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
82,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
92,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
102,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
112,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
122,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
132,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
142,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
152,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
162,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
172,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
182,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
192,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
202,1003,4955,8189,68416,11926,83044,65974,334123,729205,947342,799570,589
月計 41,863 69,674 115,982 193,051 321,332 534,856 890,276 1,481,849 2,466,538 4,105,553 6,833,697 11,374,689
1年間の収益: ¥28,429,360

パターン3:証拠金 630,000円(10Lot取引)→ 約1億8,112万円

初期証拠金: 630,000円 1日の利益: 20,000円 取引Lot: 10Lot〜
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月
証拠金 630,000 1,048,635 1,745,444 2,905,283 4,835,847 8,049,269 13,398,007 22,300,977 37,119,976 61,786,204 101,747,671 141,747,671
120,00033,29055,41192,231153,519255,532425,334707,9681,178,4121,961,4672,000,0002,000,000
220,63534,34757,17095,159158,393263,644438,836730,4431,215,8222,000,0002,000,0002,000,000
321,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
421,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
521,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
621,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
721,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
821,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
921,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
1021,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
1121,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
1221,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
1321,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
1421,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
1521,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
1621,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
1721,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
1821,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
1921,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
2021,00034,95458,18196,843161,195268,309446,600743,3661,237,3332,000,0002,000,0002,000,000
月計 418,635 696,809 1,159,839 1,930,564 3,213,422 5,348,738 8,902,970 14,818,999 24,666,228 39,961,467 40,000,000 40,000,000
1年間の収益: ¥181,117,671

10pips

10pips シミュレーション明細

1日10pipsの利確を目標とした堅実な運用プラン

パターン1:証拠金 6,300円(0.1Lot取引)→ 約19万円

初期証拠金: 6,300円 1日の利益: 100円 取引Lot: 0.1Lot〜
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月
証拠金 6,300 8,390 11,175 14,877 19,813 26,381 35,136 46,798 62,322 82,998 110,522 147,179
11001331772363144195587439891,3171,7542,336
21021351802403194255677551,0051,3381,7822,373
31031371832443254325767671,0211,3601,8102,411
41051401862483304395857791,0371,3811,8392,449
51051401862483304405867801,0391,3831,8422,453
61051401862483304405867801,0391,3831,8422,453
71051401862483304405867801,0391,3831,8422,453
81051401862483304405867801,0391,3831,8422,453
91051401862483304405867801,0391,3831,8422,453
101051401862483304405867801,0391,3831,8422,453
111051401862483304405867801,0391,3831,8422,453
121051401862483304405867801,0391,3831,8422,453
131051401862483304405867801,0391,3831,8422,453
141051401862483304405867801,0391,3831,8422,453
151051401862483304405867801,0391,3831,8422,453
161051401862483304405867801,0391,3831,8422,453
171051401862483304405867801,0391,3831,8422,453
181051401862483304405867801,0391,3831,8422,453
191051401862483304405867801,0391,3831,8422,453
201051401862483304405867801,0391,3831,8422,453
月計 2,090 2,785 3,702 4,936 6,568 8,755 11,662 15,524 20,676 27,524 36,657 48,817
1年間の収益: ¥189,696

パターン2:証拠金 63,000円(1Lot取引)→ 約190万円

初期証拠金: 63,000円 1日の利益: 1,000円 取引Lot: 1Lot〜
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月
証拠金 63,000 83,896 111,719 148,774 198,127 263,842 351,349 467,889 623,079 829,752 1,104,967 1,471,468
11,0001,3321,7732,3613,1454,1885,5777,4279,89013,17117,53923,357
21,0161,3531,8012,3993,1954,2545,6657,54510,04713,38017,81823,727
31,0321,3741,8302,4373,2464,3225,7557,66410,20713,59218,10024,104
41,0481,3961,8592,4763,2974,3915,8477,78610,36913,80818,38824,487
51,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
61,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
71,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
81,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
91,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
101,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
111,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
121,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
131,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
141,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
151,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
161,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
171,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
181,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
191,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
201,0501,3981,8622,4803,3024,3975,8567,79810,38513,82918,41624,524
月計 20,896 27,823 37,055 49,353 65,715 87,507 116,540 155,190 206,673 275,215 366,501 488,059
1年間の収益: ¥1,896,527

パターン3:証拠金 630,000円(10Lot取引)→ 約1,897万円

初期証拠金: 630,000円 1日の利益: 10,000円 取引Lot: 10Lot〜
1月 2月 3月 4月 5月 6月 7月 8月 9月 10月 11月 12月
証拠金 630,000 838,963 1,117,240 1,487,818 1,981,308 2,638,485 3,513,639 4,679,071 6,231,063 8,297,823 11,050,098 14,715,261
110,00013,31717,73423,61631,44941,88155,77274,27198,906131,711175,398233,576
210,15913,52818,01523,99131,94942,54556,65775,450100,476133,802178,182237,283
310,32013,74318,30124,37232,45643,22157,55776,647102,071135,926181,011241,050
410,48413,96118,59224,75932,97143,90758,47077,864103,691138,084183,884244,876
510,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
610,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
710,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
810,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
910,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
1010,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
1110,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
1210,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
1310,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
1410,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
1510,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
1610,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
1710,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
1810,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
1910,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
2010,50013,98318,62124,79733,02243,97558,56177,985103,851138,297184,168245,254
月計 208,963 278,277 370,578 493,490 657,177 875,154 1,165,432 1,551,992 2,066,760 2,752,275 3,665,163 4,880,849
1年間の収益: ¥18,966,110

重要なお知らせ

※本シミュレーションでは1,000Lotの上限に達した場合、1日あたりの利益は各pipsに応じた上限額で固定しています。
※本シミュレーションは最大25倍のレバレッジによる複利運用の計算結果ですが、実際の利益を保証するものではありません。
※為替相場は常に変動しており、意図しない値動きで損切(損失)が発生するリスクがあります。
※投資判断は自己責任でお願いいたします。